Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Millsap at 110 Brock Ct, Millsap, TX, 76066 offers $3,264/mo rent that, after a $2,447/mo payment. Total monthly income is $3,264/mo. Return on cash invested measures 17.62% in year one, and rental yield stands at 7.83% at a $500,000 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,141 by year five. Five-year ROI records 91.83% and total cumulative return in cash reaches $152,216. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,264/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
1.01 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $500,000 |
| 2022-08-30 | Sold | N/A |
| 2022-07-26 | Pending sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | $7962.34 | 0.48% | $498,320 | N/A |
| 2023-04-23 | $7924.49 | 8.64% | $498,320 | 38.69% |
| 2022-04-23 | $7294.48 | -0.83% | $359,300 | N/A |
Listed by: Chelsea Matlock • Texas Real Estate Twins
Mls Name: NTREIS
Mls ID: #20906260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
