110 Broaddus Bnd, Caldwell, TX, 77836 | $131/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

110 Broaddus Bnd, Caldwell, TX, 77836 | $131/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
2438 sft

1241 County Road 406, Lexington, TX, 78947

3 Bed
2 Bath
1434 sft

509 N Hill St, Caldwell, TX, 77836

3 Bed
2 Bath
- sft

4791 State Highway 21 W, Caldwell, TX, 77836

3 Bed
2 Bath
2368 sft

1150 County Road 431, Dime Box, TX, 77853

Nearby investment properties with comparable prices

3 Bed
2 Bath
1747 sft

813 Woodson Dr, Caldwell, TX, 77836

3 Bed
2 Bath
1305 sft

1087 County Road 415, Lexington, TX, 78947

Airbnb Potential+ 1 more

$ 380,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

Private Road 4361, Dime Box, TX, 77853

3 Bed
3 Bath
1493 sft

1099 White Tail Cv, Lexington, TX, 78947

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Caldwell at 110 Broaddus Bnd, Caldwell, TX, 77836 earns $131/mo cash flow from $2,797/mo rent with a $1,835/mo payment. Total monthly income totals $2,797/mo, and annual cash flow totals $1,569/yr on $124,313 capital. ROI tracks 21.17% on current figures, and rental yield reads 8.95% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 110.82% and total cumulative return in cash sums $137,763. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,797/mo property income instead of your personal income.

Single Family

Built in 2021

7,840 sqft lot

$N/A/sqft

No HOA

More details about the property

Texas charm meets modern comfort in Arrowhead Farms at 110 Broaddus Bend in Caldwell! Welcome to your private slice of paradise in the heart of Burleson County! This beautifully crafted home blends small town serenity with timeless style, nestled on a spacious lot near downtown. Step inside to find an inviting open-concept layout, flooded with natural light and soaring ceilings, great for everyday living and entertaining. The kitchen boasts granite countertops, upgraded stainless appliances, and custom cabinetry. This floorplan features 4 bedrooms and 3 full bathrooms and abundant storage. The primary bedroom and ensuite are massive in size with walk in closets, luxurious soaking tub and walk in shower. Step outside onto the extended patio and take in views of the meticulously maintained back yard boasting lush grass, ornamental trees and beautiful landscaping. The newly constructed gazebo delivers comfort and tranquility with spectacular views of the night sky and even the lights of downtown. An additional patio deck off to the side of the yard is a great location for a hot tub or extra seating for your guests. Centrally located minutes from local schools, shops and dining with an easy commute to Bryan/College Station/Texas A&M University.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,448 (100%)
Owner Occupied HU	4,176 (64.8%)
Renter Occupied HU	1,058 (16.4%)
Vacant Housing Units	1,214 (18.8%)
Median Home Value	$229,911
Average Home Value	$275,725