110 Brayden RunWoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodruff at 110 Brayden Run, Woodruff, SC, 29388 generates $2,340/mo in rent and, after a $1,378/mo payment, leaves $664/mo in cash flow. Total monthly income is $2,340/mo, and annual cash flow is $7,969/yr on $93,317 invested. Return on cash invested sits at 28.45% in year one, and rental yield is 9.98% on a $281,500 entry. Equity gained on principal adds $1,816/yr, while 5% annual appreciation builds toward $77,773 over five years. Five-year ROI reaches 148.37% and total cumulative return in cash sums $138,456. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,340/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaitlyn Murphy • EASTWOOD HOMES
Mls Name: SAR
Mls ID: #331610