11 Willey Creek RoadDurhamNH03824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Durham at 11 Willey Creek Road, Durham, NH, 03824 listed at $648,500 pairs $3,120/mo rent with a $3,174/mo payment. Total monthly income runs $3,120/mo. Return on cash invested measures 13.16% in year one, and rental yield registers 5.77% at a $648,500 basis. Equity gained on principal adds $4,185/yr, and annual property appreciation at 5% supports $179,169 by year five. Five-year ROI tracks 67.31% and total cumulative return in cash totals $143,603. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $3,174/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03824, Durham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,006 (100%) |
| Owner Occupied HU | 2,024 (50.5%) |
| Renter Occupied HU | 1,381 (34.5%) |
| Vacant Housing Units | 601 (15.0%) |
| Median Home Value | $528,356 |
| Average Home Value | $584,769 |
Housing Distribution
Address Breakdown
Residential
3,770
Single Family
2,852
Multi-Family
918
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madiha Farag • BHG Masiello Durham
Mls Name: PrimeMLS
Mls ID: #5073911