Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lakeland at 11 Whispering Pines Cir, Lakeland, GA, 31635 priced at $139,900 pairs $1,085/mo rent with $171/mo cash flow after a $685/mo payment. Total monthly income equals $1,085/mo, and annual cash flow comes to $2,050/yr on $46,377 invested. Return on cash invested is 24.33% in year one, and rental yield stands at 9.31% on a $139,900 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,652 by year five. Five-year ROI measures 127% and total cumulative return in cash reaches $58,899. For financing, Ziffy Mortgage’s DSCR program evaluates $1,085/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31635, Lakeland, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,841 (100%) |
| Owner Occupied HU | 1,651 (58.1%) |
| Renter Occupied HU | 837 (29.5%) |
| Vacant Housing Units | 353 (12.4%) |
| Median Home Value | $177,265 |
| Average Home Value | $206,024 |
Residential
2,481
Single Family
2,423
Multi-Family
58
Businesses
220
Date | Event | Price |
|---|---|---|
| 2022-09-02 | Listing removed | N/A |
| 2022-08-23 | Listed for sale | $114,900 |
| 2022-06-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-18 | $1910.91 | -0.45% | $44,080 | N/A |
| 2022-03-18 | $1919.60 | 13.31% | $44,080 | 15.27% |
| 2021-03-18 | $1694.11 | -0.74% | $38,240 | N/A |
Listed by: Thomas Shapard • Valdosta Real Estate
Mls Name: South Georgia MLS
Mls Provider:
Mls ID: #144217
Disclaimer: Copyright South Georgia MLS. All rights reserved. Information is deemed reliable but not guaranteed.
