Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wilbraham at 11 Wellfleet Dr, Wilbraham, MA, 01095 with 5% annual appreciation on a $346,775 basis while $4,393/mo rent supports operations. Total monthly income totals $4,393/mo and a $1,697/mo payment preserves $2,099/mo for cash returns. Annual cash flow comes to $25,191/yr on $114,956 deployed, and return on cash invested reaches 41.82% in year one. Equity gained on principal adds $2,238/yr, and five-year appreciation sums $95,808 alongside rental yield of 15.2%. Five-year ROI measures 220.94% and total cumulative return in cash totals $253,989.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,393/mo property income versus a $1,697/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01095, Wilbraham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,920 (85.6%) |
| Renter Occupied HU | 637 (11.1%) |
| Vacant Housing Units | 188 ( 3.3%) |
| Median Home Value | $427,746 |
| Average Home Value | $499,087 |
Residential
5,705
Single Family
5,428
Multi-Family
277
Businesses
431
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Sold | $315,250 |
| 2023-06-12 | Sold | $340,000 |
| 2023-04-16 | Contingent | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-11 | $5080.00 | 2.36% | $274,600 | 3.47% |
| 2023-01-11 | $4963.00 | -5.23% | $265,400 | 3.83% |
| 2022-01-11 | $5237.00 | -1.43% | $255,600 | 10.46% |
Listed by: Brian Brockman • Bang Realty
Mls Name: My State MLS
Mls ID: #11363107
