11 W Market StBurgettstownPA15021
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 11 W Market St, Burgettstown, PA, 15021 in Burgettstown. Priced at $194,900, it generates $1,924/mo in gross rent and $646/mo in net monthly cash flow, a 11.84% yield that comfortably supports the 2.20 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,757. Five-year appreciation: $53,847. Equity from principal paydown: $1,795/yr. Total projected cumulative return: $115,864.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $646 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,924 |
| Total Monthly Debt Service | $1,200 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15021, Burgettstown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,503 (100%) |
| Owner Occupied HU | 2,566 (73.3%) |
| Renter Occupied HU | 623 (17.8%) |
| Vacant Housing Units | 314 ( 9.0%) |
| Median Home Value | $240,882 |
| Average Home Value | $295,162 |
Housing Distribution
Address Breakdown
Residential
2,945
Single Family
2,911
Multi-Family
34
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15021, Burgettstown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,503 (100%) |
| Owner Occupied HU | 2,566 (73.3%) |
| Renter Occupied HU | 623 (17.8%) |
| Vacant Housing Units | 314 ( 9.0%) |
| Median Home Value | $240,882 |
| Average Home Value | $295,162 |
Housing Distribution
Address Breakdown
Residential
2,945
Single Family
2,911
Multi-Family
34
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WPMLS
Mls ID: #1766134