11 Veterans CtBayonneNJ07002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bayonne at 11 Veterans Ct, Bayonne, NJ, 07002 priced at $419,000 converts $3,288/mo rent into $301/mo cash flow after a $2,051/mo obligation. Total monthly income equals $3,288/mo, and annual cash flow totals $3,615/yr on $138,899 invested. Return on cash invested prints 22.51% in year one, and rental yield reads 9.42% against a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation compiles into $115,762 by year five. Five-year ROI reaches 118.04% and total cumulative return in cash sums $163,961. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,288/mo property income covering a $2,051/mo payment, not borrower’s personal income.
Single Family
Built in N/A
1,572 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Housing Distribution
Address Breakdown
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOHN WARD • BERKSHIRE HATHAWAY HOME SERVICES MCGEEHAN & PINEIRO REALTY
Mls Name: HCMLS
Mls ID: #250012911