11 Vermont AvenuePort Jefferson StationNY11776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Jefferson Station at 11 Vermont Avenue, Port Jefferson Station, NY, 11776 priced at $789,000 converts $4,560/mo rent into after a $3,862/mo obligation. Total monthly income equals $4,560/mo. Return on cash invested prints 16.78% in year one, and rental yield reads 6.94% against a $789,000 entry. Equity gained on principal adds $5,091/yr, while 5% annual appreciation compiles into $217,986 by year five. Five-year ROI reaches 86.69% and total cumulative return in cash sums $225,022. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,560/mo property income covering a $3,862/mo payment, not borrower’s personal income.
Single Family
Built in 1992
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11776, Port Jefferson Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,930 (100%) |
| Owner Occupied HU | 6,454 (72.3%) |
| Renter Occupied HU | 2,043 (22.9%) |
| Vacant Housing Units | 433 ( 4.8%) |
| Median Home Value | $562,835 |
| Average Home Value | $593,941 |
Housing Distribution
Address Breakdown
Residential
8,508
Single Family
8,289
Multi-Family
219
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grace M. Leyhane ABR SRS • Howard Hanna Coach
Mls Name: OneKey MLS
Mls ID: #938408