11 Valley DriveBelmontNH03220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belmont at 11 Valley Drive, Belmont, NH, 03220 uses $53,007 cash to close to unlock $2,074/yr annual cash flow and $173/mo monthly cash flow. Total monthly income runs $1,245/mo, and a $783/mo payment keeps the spread at $173/mo. Purchase price stands at $159,900, and rental yield measures 9.34% with $1,245/mo rent. Return on cash invested shows 23.82% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 124.52% and total cumulative return in cash records $66,006. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,245/mo property income covering a $783/mo payment rather than investor’s personal income.
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03220, Belmont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,973 (100%) |
| Owner Occupied HU | 2,572 (64.7%) |
| Renter Occupied HU | 714 (18.0%) |
| Vacant Housing Units | 687 (17.3%) |
| Median Home Value | $330,418 |
| Average Home Value | $362,935 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,758
Multi-Family
220
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelli York • BHHS Verani Concord
Mls Name: PrimeMLS
Mls ID: #5061111