11 Smoke Rise CirSwanseaMA02777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at 11 Smoke Rise Cir, Swansea, MA, 02777 with 5% annual appreciation on a $805,000 basis while $6,145/mo rent supports operations. Total monthly income totals $6,145/mo and a $3,940/mo payment preserves $1,071/mo for cash returns. Annual cash flow comes to $12,855/yr on $264,845 deployed, and return on cash invested reaches 24.91% in year one. Equity gained on principal adds $5,195/yr, and five-year appreciation sums $222,407 alongside rental yield of 9.16%. Five-year ROI measures 129.81% and total cumulative return in cash totals $343,793.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,145/mo property income versus a $3,940/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2012
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02777, Swansea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,033 (100%) |
| Owner Occupied HU | 5,771 (82.1%) |
| Renter Occupied HU | 1,057 (15.0%) |
| Vacant Housing Units | 205 ( 2.9%) |
| Median Home Value | $541,860 |
| Average Home Value | $545,753 |
Housing Distribution
Address Breakdown
Residential
6,748
Single Family
6,559
Multi-Family
189
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A