Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Colonia at 11 Shadowlawn Dr, Colonia, NJ, 07067 with 5% annual appreciation on a $499,000 basis while $3,994/mo rent supports operations. Total monthly income totals $3,994/mo and a $2,442/mo payment preserves $438/mo for cash returns. Annual cash flow comes to $5,251/yr on $165,419 deployed, and return on cash invested reaches 23.08% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 9.6%. Five-year ROI measures 121.09% and total cumulative return in cash totals $200,310.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,994/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1945
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07067, Colonia, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,582 (100%) |
| Owner Occupied HU | 5,734 (87.1%) |
| Renter Occupied HU | 689 (10.5%) |
| Vacant Housing Units | 159 ( 2.4%) |
| Median Home Value | $520,587 |
| Average Home Value | $561,203 |
Residential
6,589
Single Family
6,450
Multi-Family
139
Businesses
320
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: DIANA DOLLARD-HEARNS • COLDWELL BANKER REALTY
Mls Name: All Jersey MLS
Mls ID: #2606433R
