11 Rosewood DrLeominsterMA01453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leominster at 11 Rosewood Dr, Leominster, MA, 01453 priced at $559,900 converts $4,086/mo rent into $557/mo cash flow after a $2,740/mo obligation. Total monthly income equals $4,086/mo, and annual cash flow totals $6,690/yr on $184,207 invested. Return on cash invested prints 23.69% in year one, and rental yield reads 8.76% against a $559,900 entry. Equity gained on principal adds $3,613/yr, while 5% annual appreciation compiles into $154,690 by year five. Five-year ROI reaches 123.25% and total cumulative return in cash sums $227,038. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,086/mo property income covering a $2,740/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,999 (100%) |
| Owner Occupied HU | 10,672 (56.2%) |
| Renter Occupied HU | 7,544 (39.7%) |
| Vacant Housing Units | 783 ( 4.1%) |
| Median Home Value | $427,892 |
| Average Home Value | $457,228 |
Housing Distribution
Address Breakdown
Residential
17,996
Single Family
14,896
Multi-Family
3,100
Businesses
1,857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Revelution Group • eXp Realty
Mls Name: MLS PIN
Mls ID: #73442772