11 Rockwell Ct, Annapolis, MD, 21403 | $1,000/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Rockwell Ct, Annapolis, MD, 21403 | $1,000/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2000 sft

630 Brookedge Ct, Bowie, MD, 20721

3 Bed
2 Bath
1174 sft

15750 Piller Ln, Bowie, MD, 20716

4 Bed
4 Bath
2083 sft

5408 Billenca Ln #WA2030D, Upper Marlboro, MD, 20772

3 Bed
4 Bath
2123 sft

10733 Blanton Way, Upper Marlboro, MD, 20772

Nearby investment properties with comparable prices

2 Bed
1 Bath
808 sft

4924 Kellam Rd, Shady Side, MD, 20764

3 Bed
3 Bath
1620 sft

16414 Pennsbury Dr, Bowie, MD, 20716

3 Bed
3 Bath
1306 sft

13843 Lord Fairfax Pl, Upper Marlboro, MD, 20772

Motivated Seller+ 1 more

3 Bed
4 Bath
1312 sft

938 Lake Overlook Dr, Bowie, MD, 20721

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 11 Rockwell Ct, Annapolis, MD, 21403 at $370,000 posts ROI 29.69% with $1,000/mo cash flow from $3,301/mo rent. Total monthly income equals $3,301/mo, and annual cash flow records $11,997/yr on $122,655 to close. Return on cash invested measures 29.69% and rental yield reads 10.71% at the current $370,000. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 by year five. Five-year ROI prints 155.34% and total cumulative return in cash totals $190,529.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,301/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 1980

1,186 sqft lot

$N/A/sqft

No HOA

More details about the property

Coveted end unit townhome in the amenity-rich community of The Landings! The seller has lovingly cared for this home for over 30 years and has completely refreshed the home for sale for immediate turn key enjoyment! Gorgeous hardwood floors on the main level and upper level have been refinished, brand new LVP flooring in the basement, HVAC and water heater only 3 years old, the entire interior of the home has been freshly painted and new carpet on the stairs. Perfectly located within the community adjacent to the single-family homes in a quiet and secluded cove, and a stone's throw away from 1 of the TWO community pools and newly resurfaced pickleball courts! You will immediately feel at home as soon as you walk in the townhome and will envision quiet and peaceful nights on the deck with steps down to a beautiful patio and garden area that is fully fenced. Townhomes this nice, in this premier location, with these amenities, at this price simply don't come along very often. Don't hesitate, this one will go fast!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21403, Annapolis, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,308 (100%)
Owner Occupied HU	8,614 (60.2%)
Renter Occupied HU	4,389 (30.7%)
Vacant Housing Units	1,305 ( 9.1%)
Median Home Value	$651,444
Average Home Value	$764,644