Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Scituate at 11 Road C, Scituate, RI, 02857 listed at $479,900 pairs $4,042/mo rent with a $2,349/mo payment to leave $909/mo cash flow. Total monthly income runs $4,042/mo, and annual cash flow reaches $10,910/yr on $159,087 cash to close. Return on cash invested measures 26.77% in year one, and rental yield registers 10.11% at a $479,900 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,588 by year five. Five-year ROI tracks 140.07% and total cumulative return in cash totals $222,837. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,042/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02857, North Scituate, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,040 (83.5%) |
| Renter Occupied HU | 445 (12.2%) |
| Vacant Housing Units | 154 ( 4.2%) |
| Median Home Value | $479,748 |
| Average Home Value | $533,428 |
Residential
3,318
Single Family
3,258
Multi-Family
60
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $479,900 |
| 2019-10-22 | Sold | $363,000 |
| 2019-04-10 | Listed for sale | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $6046.00 | 3.39% | $348,900 | N/A |
| 2023-04-21 | $5848.00 | 2.33% | $348,900 | N/A |
| 2022-04-21 | $5715.00 | -2.52% | $348,900 | 11.22% |
Listed by: Nathan Clark • Your Home Sold Guaranteed Realty, The Nathan Clark Team
Mls Name: My State MLS
Mls ID: #11457152
