11 Rivers CtBeaufortSC29907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 11 Rivers Ct, Beaufort, SC, 29907 priced at $599,000 pairs $3,656/mo rent with $83/mo cash flow after a $2,932/mo payment. Total monthly income equals $3,656/mo, and annual cash flow comes to $996/yr on $197,071 invested. Return on cash invested is 20.57% in year one, and rental yield stands at 7.32% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 106.02% and total cumulative return in cash reaches $208,930. For financing, Ziffy Mortgage’s DSCR program evaluates $3,656/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.60 Acres lot
$N/A/sqft
$85 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William McCullough • Century 21 Coastal Town Realty
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #190143
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.