11 Revolution RoadCold SpringNY10516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cold Spring at 11 Revolution Road, Cold Spring, NY, 10516 uses $169,435 cash to close to unlock $5,527/yr annual cash flow and $461/mo monthly cash flow. Total monthly income runs $3,900/mo, and a $2,521/mo payment keeps the spread at $461/mo. Purchase price stands at $515,000, and rental yield measures 9.09% with $3,900/mo rent. Return on cash invested shows 23.32% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 121.76% and total cumulative return in cash records $206,305. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Condo
Built in 2009
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10516, Cold Spring, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,627 (100%) |
| Owner Occupied HU | 1,782 (67.8%) |
| Renter Occupied HU | 568 (21.6%) |
| Vacant Housing Units | 277 (10.5%) |
| Median Home Value | $635,809 |
| Average Home Value | $690,983 |
Housing Distribution
Address Breakdown
Residential
2,407
Single Family
2,350
Multi-Family
57
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Hussung • Robert A. McCaffrey Realty Inc
Mls Name: OneKey MLS
Mls ID: #935000