11 Rainbow Trout LnDrakeCO80515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Drake at 11 Rainbow Trout Ln, Drake, CO, 80515 uses $140,888 cash to close to unlock $928/yr annual cash flow and $77/mo monthly cash flow. Total monthly income runs $2,554/mo, and a $2,080/mo payment keeps the spread at $77/mo. Purchase price stands at $425,000, and rental yield measures 7.21% with $2,554/mo rent. Return on cash invested shows 20.57% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 105.92% and total cumulative return in cash records $149,225. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,554/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1947
0.34 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alison Gilbert • eXp Realty - Inspired Living Group
Mls Name: IRES
Mls Provider:
Mls ID: #1031371
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.