11 Pinecrest Cir,Belleville,IL,62223

Investment Highlights

Rental property for sale in Belleville at 11 Pinecrest Cir, Belleville, IL, 62223 priced at $247,500 converts $2,003/mo rent into $287/mo cash flow after a $1,211/mo obligation. Total monthly income equals $2,003/mo, and annual cash flow totals $3,440/yr on $82,046 invested. Return on cash invested prints 24.1% in year one, and rental yield reads 9.71% against a $247,500 entry. Equity gained on principal adds $1,597/yr, while 5% annual appreciation compiles into $68,380 by year five. Five-year ROI reaches 126.32% and total cumulative return in cash sums $103,637. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,003/mo property income covering a $1,211/mo payment, not borrower’s personal income.