11 Old Hickory Rd, Tyngsboro, MA, 01879 | $78/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Old Hickory Rd, Tyngsboro, MA, 01879 | $78/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2004 sft

152 Coburn Rd, Berlin, MA, 01503

4 Bed
3 Bath
2620 sft

91 Valley Rd, Lunenburg, MA, 01462

3 Bed
3 Bath
2816 sft

80 Jones Rd, Berlin, MA, 01503

4 Bed
4 Bath
4692 sft

116 Dutton Rd, Sudbury, MA, 01776

Nearby investment properties with comparable prices

5 Bed
3 Bath
3016 sft

116-118 Lawrence St, Clinton, MA, 01510

5 Bed
4 Bath
3314 sft

36 Sunrise Ave, Leominster, MA, 01453

3 Bed
2 Bath
1812 sft

1 High Rock Rd, Fitchburg, MA, 01420

4 Bed
2 Bath
2340 sft

26 Marychris Dr, Hudson, MA, 01749

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tyngsboro at 11 Old Hickory Rd, Tyngsboro, MA, 01879 listed at $749,900 pairs $4,804/mo rent with a $3,670/mo payment to leave $78/mo cash flow. Total monthly income runs $4,804/mo, and annual cash flow reaches $935/yr on $246,717 cash to close. Return on cash invested measures 20.44% in year one, and rental yield registers 7.69% at a $749,900 basis. Equity gained on principal adds $4,839/yr, and annual property appreciation at 5% supports $207,184 by year five. Five-year ROI tracks 105.79% and total cumulative return in cash totals $261,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,804/mo property income relative to a $3,670/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1997

2.82 Acres lot

$N/A/sqft

No HOA

More details about the property

Something Special! Beautiful 4 bedroom Center Entrance Colonial located at end of quiet cul-de-sac on a gorgeous 2.82 acre well landscaped lot in one of Tyngsboro's most desirable neighborhoods. Featuring on first floor modern kitchen, living room, first floor bedroom or office, half bath with laundry, dining room with slider leading to over sized deck with amazing private back yard views. Second floor you have three bedrooms full bath including large prime bedroom with bath. Additional benefits include central air, full walk out basement and spacious attached two car garage. Don't miss out on this rare opportunity! Open House 12-2 Saturday 12/13.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,716 (100%)
Owner Occupied HU	3,829 (81.2%)
Renter Occupied HU	710 (15.1%)
Vacant Housing Units	177 ( 3.8%)
Median Home Value	$628,150
Average Home Value	$706,772