11 Old Farm RdDouglasMA01516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglas at 11 Old Farm Rd, Douglas, MA, 01516 earns $632/mo cash flow from $4,918/mo rent with a $3,328/mo payment. Total monthly income totals $4,918/mo, and annual cash flow totals $7,590/yr on $223,687 capital. ROI tracks 23.45% on current figures, and rental yield reads 8.68% at a $679,900 purchase. Equity gained on principal adds $4,387/yr, and 5% annual appreciation supports $187,844 over five years. Five-year ROI reaches 121.97% and total cumulative return in cash sums $272,837. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,918/mo property income instead of your personal income.
Single Family
Built in 1996
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,767 (100%) |
| Owner Occupied HU | 3,026 (80.3%) |
| Renter Occupied HU | 565 (15.0%) |
| Vacant Housing Units | 176 ( 4.7%) |
| Median Home Value | $523,878 |
| Average Home Value | $588,803 |
Housing Distribution
Address Breakdown
Residential
3,077
Single Family
2,927
Multi-Family
150
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanne McHale • RE/MAX Executive Realty
Mls Name: MLS PIN
Mls ID: #73437154