11 Laurel Hill Rd, Greenbelt, MD, 20770 | $148/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Laurel Hill Rd, Greenbelt, MD, 20770 | $148/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
714 sft

6621 Wakefield Dr APT 910, Alexandria, VA, 22307

1 Bed
1 Bath
594 sft

1404 Tuckerman St NW APT 101, Washington, DC, 20011

Motivated Seller+ 1 more

2 Bed
1 Bath
1069 sft

2624 Redcoat Dr UNIT 162, Alexandria, VA, 22303

1 Bed
1 Bath
931 sft

900 N Taylor St APT 531, Arlington, VA, 22203

Nearby investment properties with comparable prices

2 Bed
1 Bath
770 sft

5037 Call Pl SE APT 201, Washington, DC, 20019

2 Bed
1 Bath
938 sft

4355 Ivymount Ct APT 25, Annandale, VA, 22003

1 Bed
1 Bath
800 sft

3900 Tunlaw Rd NW APT 118, Washington, DC, 20007

1 Bed
1 Bath
638 sft

2 Canterbury Sq APT 101, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Greenbelt at 11 Laurel Hill Rd, Greenbelt, MD, 20770 offers $1,442/mo rent that, after a $1,018/mo payment, leaves $148/mo cash flow. Total monthly income is $1,442/mo, and annual cash flow is $1,781/yr on $68,952 cash. Return on cash invested measures 22.49% in year one, and rental yield stands at 8.32% at a $208,000 entry. Equity gained on principal adds $1,342/yr while 5% annual appreciation compounds into $57,467 by year five. Five-year ROI records 116.78% and total cumulative return in cash reaches $80,520. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,442/mo property income versus a $1,018/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1941

N/A lot

$N/A/sqft

No HOA

More details about the property

Warm and cozy and ready for the holidays! Tucked away on the upper end of Laurel Hill near the forest preserve. This charmer offers gorgeous hardwood floors, a brand new stove, dishwasher, spacious shed, low maintenance yard and more!! Parking is directly in front of the unit for convenience or eventual EV hookup! The coop fee includes the property taxes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,490 (100%)
Owner Occupied HU	4,749 (41.3%)
Renter Occupied HU	6,063 (52.8%)
Vacant Housing Units	678 ( 5.9%)
Median Home Value	$429,173
Average Home Value	$420,386