11 Kingston AvenueWest HarrisonNY10604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Harrison at 11 Kingston Avenue, West Harrison, NY, 10604 listed at $797,000 pairs $3,000/mo rent with a $3,901/mo payment. Total monthly income runs $3,000/mo. Return on cash invested measures 9.43% in year one, and rental yield registers 4.52% at a $797,000 basis. Equity gained on principal adds $5,143/yr, and annual property appreciation at 5% supports $220,196 by year five. Five-year ROI tracks 47.28% and total cumulative return in cash totals $123,962. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $3,901/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10604, West Harrison, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,279 (100%) |
| Owner Occupied HU | 2,652 (50.2%) |
| Renter Occupied HU | 2,091 (39.6%) |
| Vacant Housing Units | 536 (10.2%) |
| Median Home Value | $866,523 |
| Average Home Value | $1,037,238 |
Housing Distribution
Address Breakdown
Residential
4,519
Single Family
3,005
Multi-Family
1,514
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Catalano • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #890086