11 Kincardine Dr, Bella Vista, AR, 72715 | $57/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1066 sft

1272 Pace Ln, Pea Ridge, AR, 72751

3 Bed
1 Bath
1069 sft

13 Cynder Lane, Anderson, MO, 64831

1 Bed
1 Bath
966 sft

1519 W Ash St, Rogers, AR, 72758

3 Bed
2 Bath
960 sft

1186 Eubanks St, Gentry, AR, 72722

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

2 Bed
2 Bath
1015 sft

41 Hope Dr, Bella Vista, AR, 72715

3 Bed
2 Bath
1206 sft

1200 S C Ct, Rogers, AR, 72756

3 Bed
2 Bath
1239 sft

2802 W Sunset Dr, Rogers, AR, 72756

3 Bed
2 Bath
1143 sft

2813 Elliott St, Pea Ridge, AR, 72751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 11 Kincardine Dr, Bella Vista, AR, 72715 generates $1,800/mo in rent and, after a $1,419/mo payment, leaves $57/mo in cash flow. Total monthly income is $1,800/mo, and annual cash flow is $687/yr on $96,102 invested. Return on cash invested sits at 20.62% in year one, and rental yield is 7.45% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 106.48% and total cumulative return in cash sums $102,333. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.31 Acres lot

$N/A/sqft

No HOA