11 Killarney Drive, Burlington, VT, 05408 | $335/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
900 sft

40 College Street #210, Burlington, VT, 05401

2 Bed
2 Bath
1798 sft

199 Valleyfield Drive, Colchester, VT, 05446

2 Bed
2 Bath
1224 sft

25 Woodbine by the Lake #4, Colchester, VT, 05446

2 Bed
2 Bath
2396 sft

78 East Shore South, Grand Isle, VT, 05458

Nearby investment properties with comparable prices

2 Bed
2 Bath
1380 sft

107 Saybrook Road, Essex Jct, VT, 05452

3 Bed
1 Bath
1248 sft

1884 North Road, Hinesburg, VT, 05461

4 Bed
1 Bath
1488 sft

93 Russell Street, Winooski, VT, 05404

3 Bed
2 Bath
1626 sft

149 West Milton Road, Milton, VT, 05468

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burlington at 11 Killarney Drive, Burlington, VT, 05408 offers $3,695/mo rent that, after a $2,472/mo payment, leaves $335/mo cash flow. Total monthly income is $3,695/mo, and annual cash flow is $4,020/yr on $166,145 cash. Return on cash invested measures 22.48% in year one, and rental yield stands at 8.78% at a $505,000 entry. Equity gained on principal adds $3,259/yr while 5% annual appreciation compounds into $139,522 by year five. Five-year ROI records 117.23% and total cumulative return in cash reaches $194,778. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,695/mo property income versus a $2,472/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1955

9,148 sqft lot

$N/A/sqft

No HOA