11 Holy Hill RdHazlehurstGA31539



INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 11 Holy Hill Rd, Hazlehurst, GA, 31539 in Hazlehurst is a conservative rental investment at $383,900. Rental yield 7.02%. A 1.30 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $106,064; $3,536/yr in principal paydown supplements. Total projected return: $139,611.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 8.5% |
| Monthly Cash Flow | $(90) | $400 |
City averages based on Hazlehurst market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,246 |
| Total Monthly Debt Service | $2,184 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
9 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Housing Distribution
Address Breakdown
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1987
9 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Housing Distribution
Address Breakdown
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Anthony Dufrene • Family Value Realty
Mls Name: GAMLS
Mls ID: #10588576








