11 Holden St, Worcester, MA, 01605 | $750/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Holden St, Worcester, MA, 01605 | $750/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1991 sft

82 Slater St, Webster, MA, 01570

3 Bed
2 Bath
1116 sft

10 Rochelle St, Auburn, MA, 01501

4 Bed
5 Bath
3200 sft

95 S Main St, North Brookfield, MA, 01535

4 Bed
3 Bath
2072 sft

127 Paradise Ln, Sturbridge, MA, 01518

Nearby investment properties with comparable prices

4 Bed
2 Bath
1854 sft

12 Stoneland Rd, Worcester, MA, 01603

Currently Rented+ 1 more

3 Bed
2 Bath
1492 sft

2 Bayberry Ln, Auburn, MA, 01501

5 Bed
3 Bath
2118 sft

6 Wall St, Webster, MA, 01570

Investment Property+ 2 more

9 Bed
4 Bath
2440 sft

26 Maple St, Spencer, MA, 01562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 11 Holden St, Worcester, MA, 01605 uses $174,041 cash to close to unlock $9,000/yr annual cash flow and $750/mo monthly cash flow. Total monthly income runs $4,084/mo, and a $2,589/mo payment keeps the spread at $750/mo. Purchase price stands at $529,000, and rental yield measures 9.26% with $4,084/mo rent. Return on cash invested shows 25.23% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 131.49% and total cumulative return in cash records $228,845. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,084/mo property income covering a $2,589/mo payment rather than investor’s personal income.

Single Family

Built in 1890

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Charm, Character, Lots of Space, along w/a fabulous location are the perfect words to describe this home. Located near Indian Lake, Worcester's amenities and main commuting roadways are only a few great aspects to this home. The home has TONS of space w/over 2000 sq ft of living space that includes: Fireplaced Living Room w/French Doors to the fenced side yard, Formal Dining Room w/original built-in shelving, Updated Kitchen w/Granite Counters, Young Appliances & Kitchen Island, Full Bath and Bedroom on 1st Floor - great for use as a den/playroom, First Floor Laundry, 3 Bedrooms & 1.5 baths on 2nd floor PLUS 2 additional rooms on 3rd floor. Lots of Space for Everyone! Extra Bonus Rm on 2nd Floor great for bringing the laundry room upstairs or a great craft room. Dual front/back staircases, 2 Car Garage, Shed and your own small stream in the back! Open Houses Sat 12/6 11:30-1 pm and Sun 12/7 12 noon - 1:30 pm More pictures to come! Call or Text Karen Russo, Coldwell Banker Realty at 508-614-8744 for questions or a private showing. Or email karenrussohomes@gmail.com