Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Westfield at 11 Highland Cir, Westfield, MA, 01085 generates $3,546/mo in rent and, after a $2,374/mo payment, leaves $489/mo in cash flow. Total monthly income is $3,546/mo, and annual cash flow is $5,868/yr on $160,778 invested. Return on cash invested sits at 23.56% in year one, and rental yield is 8.77% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 122.56% and total cumulative return in cash sums $197,042. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,546/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01085, Westfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,388 (100%) |
| Owner Occupied HU | 11,178 (64.3%) |
| Renter Occupied HU | 5,229 (30.1%) |
| Vacant Housing Units | 981 ( 5.6%) |
| Median Home Value | $354,538 |
| Average Home Value | $397,530 |
Residential
16,524
Single Family
14,486
Multi-Family
2,038
Businesses
1,051
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tori Denton • Coldwell Banker Realty - Western MA
Mls Name: MLS PIN
Mls ID: #73437814
