11 Heavenly Valley DrDardenne PrairieMO63368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dardenne Prairie at 11 Heavenly Valley Dr, Dardenne Prairie, MO, 63368 earns $564/mo cash flow from $2,723/mo rent with a $1,689/mo payment. Total monthly income totals $2,723/mo, and annual cash flow totals $6,763/yr on $114,368 capital. ROI tracks 25.82% on current figures, and rental yield reads 9.47% at a $345,000 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,317 over five years. Five-year ROI reaches 134.65% and total cumulative return in cash sums $154,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,723/mo property income instead of your personal income.
Single Family
Built in 1996
0.31 Acres lot
$N/A/sqft
$125 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidy C Weicht • EXP Realty, LLC
Mls Name: MARIS
Mls Provider:
Mls ID: #25033771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)