Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 11 Harbor View Dr, Sugar Land, TX, 77479 listed at $799,000 pairs $4,693/mo rent with a $3,911/mo payment. Total monthly income runs $4,693/mo. Return on cash invested measures 15.13% in year one, and rental yield registers 7.05% at a $799,000 basis. Equity gained on principal adds $5,156/yr, and annual property appreciation at 5% supports $220,749 by year five. Five-year ROI tracks 78.54% and total cumulative return in cash totals $206,454. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,693/mo property income relative to a $3,911/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
0.30 Acres lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $799,000 |
| 2025-06-06 | Listing removed | $954,500 |
| 2024-11-08 | Listed for sale | $954,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $7360.21 | 10.51% | $513,754 | 10.00% |
| 2023-06-19 | $6660.22 | -7.19% | $467,049 | 10.00% |
| 2022-06-19 | $7176.11 | 3.35% | $424,590 | 10.00% |
Listed by: Nelly Perez • CENTURY 21 Western Realty, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #86444499
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
