Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 5911 Diamond Shadow Ct, Rosenberg, TX, 77469 listed at $649,999 pairs $4,702/mo rent with a $3,181/mo payment to leave $18/mo cash flow. Total monthly income runs $4,702/mo, and annual cash flow reaches $212/yr on $213,850 cash to close. Return on cash invested measures 20.16% in year one, and rental yield registers 8.68% at a $649,999 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 105.5% and total cumulative return in cash totals $225,613. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,702/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.26 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $649,999 |
| 2022-06-29 | Sold | N/A |
| 2022-05-24 | Pending sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $7823.53 | -2.74% | $604,273 | -1.38% |
| 2023-04-04 | $8043.68 | 25.88% | $612,728 | 42.62% |
| 2022-04-04 | $6389.99 | 7.30% | $429,630 | 10.00% |
Listed by: Angela Simmons • Better Homes and Gardens Real Estate Gary Greene - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #54959222
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
