11 Hamilton StDorchesterMA02125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dorchester at 11 Hamilton St, Dorchester, MA, 02125 earns $132/mo cash flow from $5,294/mo rent with a $4,009/mo payment. Total monthly income totals $5,294/mo, and annual cash flow totals $1,579/yr on $269,451 capital. ROI tracks 20.65% on current figures, and rental yield reads 7.76% at a $819,000 purchase. Equity gained on principal adds $5,285/yr, and 5% annual appreciation supports $226,275 over five years. Five-year ROI reaches 106.91% and total cumulative return in cash sums $288,081. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,294/mo property income instead of your personal income.
Single Family
Built in 1910
3,384 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02125, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,153 (100%) |
| Owner Occupied HU | 4,132 (27.3%) |
| Renter Occupied HU | 9,619 (63.5%) |
| Vacant Housing Units | 1,402 ( 9.3%) |
| Median Home Value | $730,658 |
| Average Home Value | $783,180 |
Housing Distribution
Address Breakdown
Residential
13,667
Single Family
5,015
Multi-Family
8,652
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Galvin • Coldwell Banker Realty - Dorchester
Mls Name: MLS PIN
Mls ID: #73430499