11 Halcyon StreetScotiaNY12302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scotia at 11 Halcyon Street, Scotia, NY, 12302 priced at $259,550 pairs $2,219/mo rent with $486/mo cash flow after a $1,270/mo payment. Total monthly income equals $2,219/mo, and annual cash flow comes to $5,834/yr on $86,041 invested. Return on cash invested is 26.69% in year one, and rental yield stands at 10.26% on a $259,550 basis. Equity gained on principal adds $1,675/yr, and 5% annual appreciation accumulates to $71,709 by year five. Five-year ROI measures 139.88% and total cumulative return in cash reaches $120,356. For financing, Ziffy Mortgage’s DSCR program evaluates $2,219/mo property income against a $1,270/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1908
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12302, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,691 (100%) |
| Owner Occupied HU | 8,698 (68.5%) |
| Renter Occupied HU | 3,062 (24.1%) |
| Vacant Housing Units | 931 ( 7.3%) |
| Median Home Value | $271,870 |
| Average Home Value | $311,678 |
Housing Distribution
Address Breakdown
Residential
12,116
Single Family
10,636
Multi-Family
1,480
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices