11 Ferry StreetSchuylervilleNY12871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schuylerville at 11 Ferry Street, Schuylerville, NY, 12871 uses $94,478 cash to close to unlock $357/yr annual cash flow and $30/mo monthly cash flow. Total monthly income runs $1,933/mo, and a $1,395/mo payment keeps the spread at $30/mo. Purchase price stands at $285,000, and rental yield measures 8.14% with $1,933/mo rent. Return on cash invested shows 20.29% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 105.52% and total cumulative return in cash records $99,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,933/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 1968
1.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12871, Schuylerville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,993 (100%) |
| Owner Occupied HU | 1,393 (69.9%) |
| Renter Occupied HU | 416 (20.9%) |
| Vacant Housing Units | 184 ( 9.2%) |
| Median Home Value | $335,559 |
| Average Home Value | $382,109 |
Housing Distribution
Address Breakdown
Residential
1,714
Single Family
1,690
Multi-Family
24
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryon Phelps • Sterling Real Estate Group
Mls Name: Global MLS
Mls ID: #202611134