11 Federal St,Blackstone,MA,01504

Investment Highlights

Rental property for sale in Blackstone at 11 Federal St, Blackstone, MA, 01504 priced at $392,300 pairs $2,640/mo rent with $168/mo cash flow after a $1,920/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $2,010/yr on $130,047 invested. Return on cash invested is 21.45% in year one, and rental yield stands at 8.08% on a $392,300 basis. Equity gained on principal adds $2,531/yr, and 5% annual appreciation accumulates to $108,385 by year five. Five-year ROI measures 111.28% and total cumulative return in cash reaches $144,718. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,920/mo payment instead of your W2s, 1099s, or Tax returns.