11 Ephriam Allen RdWest TisburyMA02575
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.39% gross rental yield, 11 Ephriam Allen Rd, West Tisbury, MA, 02575 in West Tisbury is priced for capital growth, not immediate cash flow. The $1,500,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $414,422 by year five, with $13,815/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.44) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $153,429.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.4% | 5.0% |
| Monthly Cash Flow | $(6,466) | $1,500 |
City averages based on West Tisbury market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,988 |
| Total Monthly Debt Service | $8,857 |
| DSCR Ratio | 0.34x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02575, West Tisbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 135 (100%) |
| Owner Occupied HU | 76 (56.3%) |
| Renter Occupied HU | 28 (20.7%) |
| Vacant Housing Units | 31 (23.0%) |
| Median Home Value | $1,287,500 |
| Average Home Value | $1,381,908 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02575, West Tisbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 135 (100%) |
| Owner Occupied HU | 76 (56.3%) |
| Renter Occupied HU | 28 (20.7%) |
| Vacant Housing Units | 31 (23.0%) |
| Median Home Value | $1,287,500 |
| Average Home Value | $1,381,908 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn M Bellante • Sandpiper Realty Inc
Mls Name: Martha's Vineyard MLS
Mls ID: #32500311