11 Emerald Ct UNIT 11TewksburyMA01876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,880/mo, and a $3,181/mo payment. Purchase price stands at $649,900, and rental yield measures 7.16% with $3,880/mo rent. Return on cash invested shows 18.85% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 97.26% and total cumulative return in cash records $207,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,880/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,917 (100%) |
| Owner Occupied HU | 9,581 (80.4%) |
| Renter Occupied HU | 1,933 (16.2%) |
| Vacant Housing Units | 403 ( 3.4%) |
| Median Home Value | $636,078 |
| Average Home Value | $672,976 |
Housing Distribution
Address Breakdown
Residential
11,954
Single Family
10,539
Multi-Family
1,415
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Manchenton • Advisors Living - Tewksbury
Mls Name: MLS PIN
Mls ID: #73427829