11 Elm CtProphetstownIL61277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prophetstown at 11 Elm Ct, Prophetstown, IL, 61277 uses $54,664 cash to close to unlock $1,696/yr annual cash flow and $141/mo monthly cash flow. Total monthly income runs $1,285/mo, and a $807/mo payment keeps the spread at $141/mo. Purchase price stands at $164,900, and rental yield measures 9.35% with $1,285/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $45,559 over five years. Five-year ROI reaches 120.55% and total cumulative return in cash records $65,896. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,285/mo property income covering a $807/mo payment rather than investor’s personal income.
Single Family
Built in 1939
7,980 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61277, Prophetstown, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,475 (100%) |
| Owner Occupied HU | 1,053 (71.4%) |
| Renter Occupied HU | 252 (17.1%) |
| Vacant Housing Units | 170 (11.5%) |
| Median Home Value | $164,983 |
| Average Home Value | $205,166 |
Housing Distribution
Address Breakdown
Residential
1,340
Single Family
1,312
Multi-Family
28
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina DeMay • Bird Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12538991