11 Ellington St, East Orange, NJ, 07017 | $1,572/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
- sft

252A 22nd St, Brooklyn, NY, 11215

1 Bed
1 Bath
- sft

240 E 76th St APT 6V, New York, NY, 10021

1 Bed
1 Bath
850 sft

118 E 60th St APT 27E, New York, NY, 10022

1 Bed
1 Bath
769 sft

415 E 37th St APT 9L, New York, NY, 10016

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

2705 Andrea Rd, Union, NJ, 07083

- Bed
1 Bath
- sft

11 Riverside Dr APT 13GE, New York, NY, 10023

3 Bed
3 Bath
- sft

2308 Middlefield Ct, Denville, NJ, 07834

3 Bed
2 Bath
- sft

318 Marlboro Rd, Englewood, NJ, 07631

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Orange at 11 Ellington St, East Orange, NJ, 07017 uses $236,880 cash to close to unlock $18,864/yr annual cash flow and $1,572/mo monthly cash flow. Total monthly income runs $6,704/mo, and a $3,524/mo payment keeps the spread at $1,572/mo. Purchase price stands at $720,000, and rental yield measures 11.17% with $6,704/mo rent. Return on cash invested shows 28.02% in year one, and 5% annual appreciation builds toward $198,923 over five years. Five-year ROI reaches 147.56% and total cumulative return in cash records $349,531. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,704/mo property income covering a $3,524/mo payment rather than investor’s personal income.

Multi Family

Built in 1910

2,613 sqft lot

$N/A/sqft

No HOA