Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Southwick at 11 Ed Holcomb Rd, Southwick, MA, 01077 with 5% annual appreciation on a $470,000 basis while $3,926/mo rent supports operations. Total monthly income totals $3,926/mo and a $2,300/mo payment preserves $964/mo for cash returns. Annual cash flow comes to $11,569/yr on $155,805 deployed, and return on cash invested reaches 27.33% in year one. Equity gained on principal adds $3,033/yr, and five-year appreciation sums $129,852 alongside rental yield of 10.02%. Five-year ROI measures 142.83% and total cumulative return in cash totals $222,537.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,926/mo property income versus a $2,300/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1977
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01077, Southwick, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,288 (76.2%) |
| Renter Occupied HU | 727 (16.8%) |
| Vacant Housing Units | 302 ( 7.0%) |
| Median Home Value | $461,010 |
| Average Home Value | $484,192 |
Residential
3,882
Single Family
3,492
Multi-Family
390
Businesses
330
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lesley J. Lambert • Park Square Realty
Mls Name: MLS PIN
Mls ID: #73421302
