Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Drums at 11 E Foothills Dr, Drums, PA, 18222 offers a 8.47% rental yield on a $324,900 purchase with $2,293/mo rent. Total monthly income registers $2,293/mo, and a $1,590/mo payment leaves $164/mo available for distribution. Annual cash flow reaches $1,970/yr on $107,704 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,764 over five years. Portfolio math shows five-year ROI at 113.15% and total cumulative return in cash at $121,865. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,293/mo property income against a $1,590/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18222, Drums, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,237 (100%) |
| Owner Occupied HU | 3,341 (78.9%) |
| Renter Occupied HU | 519 (12.2%) |
| Vacant Housing Units | 377 ( 8.9%) |
| Median Home Value | $276,287 |
| Average Home Value | $294,507 |
Residential
4,258
Single Family
4,165
Multi-Family
93
Businesses
165
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-13 | $2921.41 | 2.94% | $147,100 | N/A |
| 2022-05-13 | $2837.93 | N/A | $147,100 | N/A |
| 2021-05-13 | $2837.93 | 10.33% | $147,100 | N/A |
Listed by: Joseph Peter Yacowatz • Action Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-2255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
