11 E. Balsam DriveBarreVT05641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barre at 11 E. Balsam Drive, Barre, VT, 05641 priced at $525,000 converts $3,667/mo rent into $174/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,667/mo, and annual cash flow totals $2,086/yr on $172,725 invested. Return on cash invested prints 21.27% in year one, and rental yield reads 8.38% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 110.71% and total cumulative return in cash sums $191,217. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,667/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1987
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05641, Barre, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,187 (100%) |
| Owner Occupied HU | 4,984 (60.9%) |
| Renter Occupied HU | 2,480 (30.3%) |
| Vacant Housing Units | 723 ( 8.8%) |
| Median Home Value | $268,785 |
| Average Home Value | $310,666 |
Housing Distribution
Address Breakdown
Residential
7,195
Single Family
6,778
Multi-Family
417
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices