








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,804/mo, and a $8,565/mo payment. Purchase price stands at $1,750,000, and rental yield measures 5.35% with $7,804/mo rent. Return on cash invested shows 12.15% in year one, and 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 61.82% and total cumulative return in cash records $350,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,804/mo property income covering a $8,565/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andrew Anderson • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1791236