11 Dover CtVallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 11 Dover Ct, Vallejo, CA, 94591 priced at $723,000 pairs $4,487/mo rent with $14/mo cash flow after a $3,539/mo payment. Total monthly income equals $4,487/mo, and annual cash flow comes to $169/yr on $237,867 invested. Return on cash invested is 20.13% in year one, and rental yield stands at 7.45% on a $723,000 basis. Equity gained on principal adds $4,665/yr, and 5% annual appreciation accumulates to $199,752 by year five. Five-year ROI measures 104.01% and total cumulative return in cash reaches $247,417. For financing, Ziffy Mortgage’s DSCR program evaluates $4,487/mo property income against a $3,539/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly M. Austin • K. Austin Realty, Inc.
Mls Name: MetroList Services of CA
Mls ID: #325076386