11 Derby St, Waltham, MA, 02453 | 6.8% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2067 sft

10 Pomeworth St UNIT H, Stoneham, MA, 02180

4 Bed
2 Bath
1851 sft

21 Kimball Ave, Lowell, MA, 01851

2 Bed
2 Bath
913 sft

57 Mount Vernon St UNIT 1, Boston, MA, 02108

3 Bed
2 Bath
1428 sft

257 Allen St, Randolph, MA, 02368

Nearby investment properties with comparable prices

3 Bed
2 Bath
1733 sft

79 Princeton Ave, Waltham, MA, 02451

3 Bed
2 Bath
1678 sft

26 Knight Rd, Framingham, MA, 01701

2 Bed
2 Bath
1643 sft

Eldridge Plan, Highland at Vale, Woburn, MA, 01801

2 Bed
1 Bath
696 sft

12 Salem Street Ave #2, Charlestown, MA, 02129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 11 Derby St, Waltham, MA, 02453 earns from $4,811/mo rent with a $4,155/mo payment. Total monthly income totals $4,811/mo. ROI tracks 17.74% on current figures, and rental yield reads 6.8% at a $849,000 purchase. Equity gained on principal adds $5,478/yr, and 5% annual appreciation supports $234,563 over five years. Five-year ROI reaches 91.34% and total cumulative return in cash sums $255,140. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,811/mo property income instead of your personal income.

Multi Family

Built in 1900

5,489 sqft lot

$N/A/sqft

No HOA