11 Dana Rd, Newton, MA, 02465 | 4.71% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Dana Rd, Newton, MA, 02465 | 4.71% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3529 sft

3 Stetson Cir, Walpole, MA, 02081

4 Bed
3 Bath
3212 sft

6 Course Brook Ln, Natick, MA, 01760

4 Bed
3 Bath
2463 sft

12 Summit Rd, Southborough, MA, 01772

3 Bed
2 Bath
2646 sft

104 Glen St, Natick, MA, 01760

Nearby investment properties with comparable prices

Investment Property+ 1 more

10 Bed
9 Bath
4809 sft

63 W Main St, Marlborough, MA, 01752

3 Bed
3 Bath
2286 sft

65 Grove St, Newton, MA, 02466

4 Bed
3 Bath
4100 sft

4 Yuba Pl #4, Natick, MA, 01760

4 Bed
3 Bath
3340 sft

196 Ridge St, Millis, MA, 02054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newton at 11 Dana Rd, Newton, MA, 02465 generates $5,893/mo in rent, after a $7,341/mo payment. Total monthly income is $5,893/mo. Return on cash invested sits at 11.58% in year one, and rental yield is 4.71% on a $1,499,900 entry. Equity gained on principal adds $9,679/yr, while 5% annual appreciation builds toward $414,395 over five years. Five-year ROI reaches 58.22% and total cumulative return in cash sums $282,940. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,893/mo property income rather than buyer’s personal income.

Single Family

Built in 1940

5,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this rare turnkey Tudor-style gem in Newton! This beautifully maintained home offers central A/C throughout and a bright, open-concept kitchen fully renovated in 2023. Enjoy top-of-the-line Thermador appliances, a stunning quartz island, and a cozy breakfast nook. The formal dining room opens through French doors to a spacious deck overlooking a private gardenperfect for entertaining or relaxing. With three generous bedrooms, three full bathrooms, and a finished lower-level bonus room, this home offers flexible space for modern living. Other features include high ceilings, an EV charger, and a fully renovated primary bathroom completed in 2023. A truly move-in-ready opportunity in a prime location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02465, West Newton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,497 (100%)
Owner Occupied HU	3,180 (70.7%)
Renter Occupied HU	1,158 (25.8%)
Vacant Housing Units	159 ( 3.5%)
Median Home Value	$1,222,628
Average Home Value	$1,326,653