11 Creekwood CircleRohnert ParkCA94928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rohnert Park at 11 Creekwood Circle, Rohnert Park, CA, 94928 earns $350/mo cash flow from $3,629/mo rent with a $2,594/mo payment. Total monthly income totals $3,629/mo, and annual cash flow totals $4,205/yr on $174,370 capital. ROI tracks 22.47% on current figures, and rental yield reads 8.22% at a $530,000 purchase. Equity gained on principal adds $3,420/yr, and 5% annual appreciation supports $146,429 over five years. Five-year ROI reaches 116.56% and total cumulative return in cash sums $203,239. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,629/mo property income instead of your personal income.
Townhouse
Built in 1980
1,424 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,563 (100%) |
| Owner Occupied HU | 9,698 (52.2%) |
| Renter Occupied HU | 7,780 (41.9%) |
| Vacant Housing Units | 1,085 ( 5.8%) |
| Median Home Value | $698,344 |
| Average Home Value | $756,539 |
Housing Distribution
Address Breakdown
Residential
18,349
Single Family
13,943
Multi-Family
4,406
Businesses
1,024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ian Zopolos • KW Advisors
Mls Name: BAREIS
Mls ID: #325101611