11 Colonial WaySuccasunnaNJ07876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Succasunna at 11 Colonial Way, Succasunna, NJ, 07876 priced at $679,900 pairs $5,168/mo rent with $322/mo cash flow after a $3,328/mo payment. Total monthly income equals $5,168/mo, and annual cash flow comes to $3,859/yr on $223,687 invested. Return on cash invested is 21.79% in year one, and rental yield stands at 9.12% on a $679,900 basis. Equity gained on principal adds $4,387/yr, and 5% annual appreciation accumulates to $187,844 by year five. Five-year ROI measures 114.11% and total cumulative return in cash reaches $255,257. For financing, Ziffy Mortgage’s DSCR program evaluates $5,168/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07876, Succasunna, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 3,406 (90.7%) |
| Renter Occupied HU | 284 ( 7.6%) |
| Vacant Housing Units | 67 ( 1.8%) |
| Median Home Value | $510,152 |
| Average Home Value | $543,627 |
Housing Distribution
Address Breakdown
Residential
3,648
Single Family
3,648
Multi-Family
0
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Iris Orlinski • Re/Max Town & Valley Ii
Mls Name: GSMLS
Mls ID: #3990708