11 Clarence Russell RoadWarrensburgNY12885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrensburg at 11 Clarence Russell Road, Warrensburg, NY, 12885 uses $74,588 cash to close to unlock $1,185/yr annual cash flow and $99/mo monthly cash flow. Total monthly income runs $1,601/mo, and a $1,101/mo payment keeps the spread at $99/mo. Purchase price stands at $225,000, and rental yield measures 8.54% with $1,601/mo rent. Return on cash invested shows 21.5% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 112% and total cumulative return in cash records $83,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,601/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1990
57.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12885, Warrensburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,602 (100%) |
| Owner Occupied HU | 1,386 (53.3%) |
| Renter Occupied HU | 620 (23.8%) |
| Vacant Housing Units | 596 (22.9%) |
| Median Home Value | $229,412 |
| Average Home Value | $342,008 |
Housing Distribution
Address Breakdown
Residential
2,009
Single Family
2,009
Multi-Family
0
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Nagy • Davies-Davies & Assoc Real Est
Mls Name: Global MLS
Mls ID: #202528560