Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sargent at 11 Chimaera Rd, Sargent, TX, 77414 priced at $369,000 converts $1,814/mo rent into after a $1,806/mo obligation. Total monthly income equals $1,814/mo. Return on cash invested prints 11.94% in year one, and rental yield reads 5.9% against a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation compiles into $101,948 by year five. Five-year ROI reaches 61.37% and total cumulative return in cash sums $75,075. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,814/mo property income covering a $1,806/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.60 Acres lot
$N/A/sqft
$24 annually HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Price change | $369,000 |
| 2024-06-04 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $125,074 | 10.00% |
| 2023-02-13 | $849.27 | -41.02% | $113,704 | 10.00% |
| 2022-02-13 | $1440.01 | -4.30% | $103,367 | 10.00% |
Listed by: Muriel Tipps • RE/MAX 1st Team
Mls Name: HAR
Mls Provider:
Mls ID: #13418065
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
